

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,742.2 | 10,103.1 | 7,730.3 | 8,236.8 | 8,346.9 | 8,435.7 | |
COGS | 5,882.5 | 5,908 | 5,722.6 | 6,067.7 | 5,983.4 | 6,018.7 | |
Gross Profit | 5,859.7 | 4,195.1 | 2,007.7 | 2,169.2 | 2,363.4 | 2,417 | |
Operating Expenses & Income | |||||||
Operating Income | 5,295.7 | 3,564.8 | 1,381 | 1,285.7 | 1,181.4 | 1,229.1 | |
Total Operating Expenses | 564 | 630.3 | 910.8 | 1,127 | 1,182.1 | 1,187.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 821.3 | 934.9 | 910.8 | 1,127 | 1,192 | 1,213.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.38) | (16.28) | (24) | (34.52) | (27.52) | (25.33) | |
Interest Income | 1.901446 | 6.079247 | 8.656628 | 14.11 | 10.52 | 10.24 | |
Income Tax Expense | 1,008.9 | 703.4 | 279.1 | 267.3 | 251.3 | 255.9 | |
Net Income | |||||||
Net Income | 4,204.1 | 2,778.4 | 1,046 | 965.2 | 929.4 | 951.7 | |
Supplemental | |||||||
EBIT | 5,297.6 | 3,570.9 | 1,370.3 | 1,279.7 | 1,181.4 | 1,228.5 | |
EBITDA | 5,648.7 | 3,952.7 | 1,810.9 | 1,777.2 | 1,687.4 | 1,738.2 | |