
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.202169 | 1.255681 | (0.846588) | - | - |
COGS | 0.929441 | 1.017493 | 0.123164 | - | - |
Gross Profit | 0.272728 | 0.238188 | (0.846588) | - | - |
Operating Expenses & Income | |||||
Operating Income | (7.442895) | (7.182036) | (4.84125) | (7.591359) | (8.319602) |
Total Operating Expenses | 7.715623 | 7.420224 | 3.994662 | 7.591359 | 7.504022 |
R&D Expenses | 0.731328 | 0.109618 | - | - | - |
Selling General & Admin Expenses | 5.658982 | 5.753503 | 3.756991 | 7.140539 | 6.240914 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.576333) | (1.351502) | (1.659745) | (1.456694) | (1.210337) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (11.93) | (16.71) | (7.903394) | (18.26) | (8.978774) |
Supplemental | |||||
EBIT | (8.354514) | (15.36) | (3.994662) | (16.06) | - |
EBITDA | (7.888234) | (15.03) | (3.871498) | (15.9) | (6.67521) |