

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 776.3 | 766.9 | 716.3 | 617.6 | 376.9 | 265.5 | |
COGS | 254.9 | 197.4 | 225.9 | 180.9 | 150.1 | 109.5 | |
Gross Profit | 521.4 | 569.5 | 490.4 | 436.6 | 226.9 | 156 | |
Operating Expenses & Income | |||||||
Operating Income | 78.11 | 8.957 | (67.72) | (737.1) | (63.32) | (2.042999) | |
Total Operating Expenses | 443.3 | 560.5 | 332.1 | 1,173.8 | 290.2 | 158 | |
R&D Expenses | 178.8 | 196.6 | 191.7 | 170.4 | 93.45 | 52.08 | |
Selling General & Admin Expenses | 159 | 216.2 | 239.8 | 217.8 | 177.4 | 113.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.896) | (6.04) | (3.773) | (2.59) | (0.59) | (0.135) | |
Interest Income | 6.7 | 12.43 | 35.54 | 28.05 | 8.815 | - | |
Income Tax Expense | 7.197 | (162.7) | (32.13) | 148.7 | 3.279 | 1.296 | |
Net Income | |||||||
Net Income | (1.458) | 266.6 | 82.44 | (837.1) | (103.4) | (53) | |
Supplemental | |||||||
EBIT | 12.63 | 110 | (67.72) | (685.8) | (99.55) | (15.39) | |
EBITDA | 86.77 | 201.6 | (67.72) | (607.4) | (20.91) | 31.89 | |