
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0305 | 0.282724 | 0.325753 | 0.251835 | 0.784367 | |
COGS | 0.0896 | - | 0.278167 | - | 0.333568 | 0.915609 | |
Gross Profit | (0.0896) | 0.0305 | 0.282724 | 0.325753 | (0.0817) | (0.131239) | |
Operating Expenses & Income | |||||||
Operating Income | (2.758732) | (5.862015) | (3.036) | (2.644991) | (2.56229) | (2.249156) | |
Total Operating Expenses | 2.669125 | 5.892475 | 3.318724 | 2.970744 | 2.480555 | 2.159172 | |
R&D Expenses | 0.0411 | 0.0626 | 0.0212 | 0.009934 | 0.0262 | 0.006771 | |
Selling General & Admin Expenses | 1.626247 | 5.217243 | 2.438575 | 2.07614 | 2.134999 | 2.073577 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.316739) | (0.246754) | (0.427429) | (0.331085) | (0.316698) | (0.299663) | |
Interest Income | - | - | - | - | 0.000174 | 0.000517 | |
Income Tax Expense | (0.000005) | (0.000001) | 0.003149 | 0.008219 | (0.006653) | (0.0109) | |
Net Income | |||||||
Net Income | (5.136999) | (10) | (3.192512) | (2.837693) | (2.673934) | (2.882785) | |
Supplemental | |||||||
EBIT | (1.727954) | (9.757194) | (2.761934) | (2.498389) | (2.562289) | (2.302613) | |
EBITDA | (1.638346) | (9.565163) | (2.485249) | (2.200189) | (2.228721) | (1.885412) | |