

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,211,149 | 3,089,998 | 2,969,856 | 3,039,651 | 2,992,107 | 2,979,863 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 735,206 | 803,485 | 904,279 | 916,369 | 912,756 | 679,427 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (814,448) | (1,040,914) | (2,123,873) | (1,608,304) | (1,339,502) | (1,331,504) | |
Interest Income | 2,382,993 | 2,320,580 | 4,044,665 | 3,771,059 | 3,409,584 | 3,401,264 | |
Income Tax Expense | 178,280 | 275,757 | - | - | - | - | |
Net Income | |||||||
Net Income | 792,922 | 1,409,433 | 1,374,027 | 1,248,476 | 1,185,413 | 1,125,097 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |