
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.697 | 15.84 | 10.69 | 6.447 | 5.487 | 5.041 | |
COGS | 0.59 | 1.111 | 0.699 | 0.435 | 0.329 | 0.351 | |
Gross Profit | 8.107 | 14.73 | 9.99 | 6.012 | 5.158 | 4.689999 | |
Operating Expenses & Income | |||||||
Operating Income | 6.54 | 12.99 | 8.443 | 4.621 | 3.916 | 3.366 | |
Total Operating Expenses | 1.567 | 1.743 | 1.551 | 1.391 | 1.242 | 1.324 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.37 | 1.272 | 1.551 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.197) | 12.99 | 8.443 | - | - | - | |
Net Income | |||||||
Net Income | 6.54 | 12.99 | 8.048 | 4.226 | 3.521 | 2.97 | |
Supplemental | |||||||
EBIT | 6.54 | 12.99 | 8.048 | - | - | - | |
EBITDA | 6.54 | 12.99 | 8.048 | 4.226 | 3.916 | 3.366 | |