| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 55,234.9 | 7,625.6 | 7,011.8 | 59,279 | 7,176.1 | 14,710.2 | |
COGS | 25,926.8 | 3,595.5 | 3,640.3 | 30,651.2 | 3,894.6 | 7,749.7 | |
Gross Profit | 29,308.1 | 4,030.1 | 3,371.5 | 28,627.8 | 3,281.5 | 6,960.5 | |
Operating Expenses & Income | |||||||
Operating Income | 13,844.3 | 628.8 | 709.3 | (2,453.4) | 267.3 | 225.9 | |
Total Operating Expenses | 15,463.8 | 3,401.3 | 2,662.2 | 31,081.3 | 3,014.2 | 6,734.6 | |
R&D Expenses | 5,818.5 | 637.4 | 658.1 | 530.2 | 439.3 | 768 | |
Selling General & Admin Expenses | 8,435.7 | 1,238.2 | 1,161 | 8,346.9 | 1,007.3 | 2,166 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (403.5) | (48.06) | (19.47) | (62.86) | (6.98302) | (12.15) | |
Interest Income | 798.8 | 160.9 | 166.1 | 1,301.6 | 167 | - | |
Income Tax Expense | 2,932.1 | 166.2 | 97.85 | 807.8 | 156 | 393.4 | |
Net Income | |||||||
Net Income | 11,766.8 | 608.2 | 804.9 | (1,527.2) | (756) | (1,329) | |
Supplemental | |||||||
EBIT | 4,495.6 | 821.9 | 921.1 | (659.2) | 267.3 | (94.15) | |
EBITDA | 7,648.5 | 1,199.6 | 1,219.1 | 1,310.4 | 470.3 | 328 | |
