

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.6596 | 0.006925 | - | - | - | - | |
COGS | 0.0943 | - | - | - | - | - | |
Gross Profit | 0.565343 | 0.006925 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.100508) | (1.298872) | (0.673815) | (1) | (0.0989) | (0.0986) | |
Total Operating Expenses | 1.100508 | 1.319744 | 0.673815 | 0.386056 | 0.0989 | 0.0989 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.264535 | 0.30842 | 0.198583 | - | 0.0623 | 0.0623 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.448247) | (1.516108) | (0.809128) | (0.0206) | (0.0222) | (0.0222) | |
Interest Income | 0.00005 | 0.000017 | - | - | - | - | |
Income Tax Expense | (0.203607) | (0.000075) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.68083) | (1.782736) | (4.161416) | (1) | (0.130998) | (0.135689) | |
Supplemental | |||||||
EBIT | (1.43619) | (1.298872) | (3.352287) | - | (0.112622) | (0.112622) | |
EBITDA | (1.341933) | (1.298872) | (3.352288) | (1) | (0.108791) | (0.10879) | |