
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.617122 | 4.505729 | - | 3.968525 | - | - | |
COGS | 0.949762 | 0.965351 | 0.003922 | 0.846763 | - | - | |
Gross Profit | 1.66736 | 4.505729 | (0.003922) | 3.121762 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (15.09) | (25.08) | (20.72) | (15.11) | (8.343663) | (18.17) | |
Total Operating Expenses | 17.19 | 29.49 | 20.72 | 18.23 | 8.343663 | 29.52 | |
R&D Expenses | 6.11599 | 14.43 | 11.15 | 9.761906 | 3.410719 | 17.76 | |
Selling General & Admin Expenses | 9.137799 | 11.92 | 8.998358 | 7.051832 | - | 6.445249 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.640127) | (0.773845) | (0.331811) | (0.211032) | - | (0.340529) | |
Interest Income | 0.013 | 0.0276 | 0.121315 | 0.048 | - | - | |
Income Tax Expense | 0.16372 | 0.0928 | (8.704188) | 0.110809 | 0.0221 | 0.184552 | |
Net Income | |||||||
Net Income | (15.9) | (25.5) | (12.53) | (10.43) | (18.78) | (29.22) | |
Supplemental | |||||||
EBIT | (14.57) | (24.98) | (12.31) | (10.11) | - | - | |
EBITDA | (13.62) | (24.02) | (11.22) | (9.076526) | (8.343663) | (12.77) | |