
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.632634 | - | - | - | - | - | |
COGS | 0.145855 | 0.352523 | 0.00516 | 0.005336 | 0.155118 | - | |
Gross Profit | 0.486779 | (0.353) | (0.00516) | (0.005336) | (0.155118) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.118079) | (1.767) | (1.673) | (1.977) | (1.735) | (1.696615) | |
Total Operating Expenses | 0.118079 | 1.767 | 1.673 | 1.977 | 1.734899 | 1.519074 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.118079 | 1.767 | 1.673 | 1.977 | 0.732676 | 1.139747 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000212) | (0.0334) | (0.0705) | (0.0877) | (0.1867) | (0.242088) | |
Interest Income | 0.000903 | - | - | - | - | - | |
Income Tax Expense | (0.463128) | 0.0334 | 0.0705 | 0.000004 | - | - | |
Net Income | |||||||
Net Income | 0.345049 | (1.784) | (1.744) | (2.361) | (1.814) | (1.870574) | |
Supplemental | |||||||
EBIT | (0.118079) | (1.766523) | (1.67316) | (2.273336) | (1.735118) | (1.629024) | |
EBITDA | (0.118079) | (1.414) | (1.668) | (2.268) | (1.58) | (1.399103) | |