
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.73 | 20.31 | - | - | - | - | |
COGS | 18.49 | 14.48 | 1.609777 | 0.354955 | 0.004863 | - | |
Gross Profit | 0.241 | 5.821 | (1.609777) | (0.354955) | (0.004863) | - | |
Operating Expenses & Income | |||||||
Operating Income | (11.08) | (25.25) | (12.88) | (0.007199) | (3.209113) | (2.866947) | |
Total Operating Expenses | (7.418) | 10.76 | 12.88 | 0.007199 | 3.204254 | 2.863027 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.08 | 25.25 | 12.88 | 0.007199 | 3.299 | (0.388801) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.166) | (4.015) | (0.043) | (0.028) | (0.0428) | (0.0492) | |
Interest Income | 16.93 | 15.61 | 0.005 | 0.069 | 0.001 | - | |
Income Tax Expense | (5.095) | 5.864 | 4.106 | - | - | - | |
Net Income | |||||||
Net Income | (48.15) | (24.62) | (13.84) | (3.16) | (1.197454) | (2.677) | |
Supplemental | |||||||
EBIT | (11.08) | (25.25) | (12.88) | (0.007199) | (3.209113) | (1.014431) | |
EBITDA | (9.731) | (22.72) | (12.32) | (0.007195) | (3.20425) | (0.658871) | |