| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,015.3 | 1,487.7 | 1,449.3 | 1,354.6 | 1,448.2 | 1,915.8 | |
COGS | 3,887.4 | 535.1 | 437.3 | 435.9 | 627.3 | 726.6 | |
Gross Profit | 6,067.9 | 961.9 | 1,002.1 | 918.7 | 820.9 | 1,189.2 | |
Operating Expenses & Income | |||||||
Operating Income | (20,749.5) | (660.4) | (83.47) | (124.6) | 111.3 | 179.5 | |
Total Operating Expenses | 13,128.1 | 1,601.8 | 1,026.9 | 1,043.3 | 709.7 | 1,009.7 | |
R&D Expenses | 3,748.5 | 302.4 | 190.8 | 168.3 | 159.9 | 227.1 | |
Selling General & Admin Expenses | 2,136.6 | 257.3 | 154.9 | 129.5 | 132 | 136.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (117.7) | (22.51) | (25) | (22.04) | (18.73) | (17.42) | |
Interest Income | 197.8 | 24.77 | 35.85 | 31.39 | 34.04 | - | |
Income Tax Expense | 263.1 | (13.27) | (2.151406) | 9.564812 | 3.792343 | 4.452106 | |
Net Income | |||||||
Net Income | (16,008.6) | (308.8) | 6.72749 | (165.9) | 158.9 | 201.7 | |
Supplemental | |||||||
EBIT | (7,211.7) | (660.4) | (22.65) | (124.2) | 111.3 | 167.8 | |
EBITDA | (4,390.2) | (321.4) | 267.9 | (33.57) | 262.6 | 335 | |
