
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 190.6 | 334.8 | 602.3 | 746.3 | 836.3 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 232.6 | 378.7 | 411.5 | 620.7 | 719.5 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | 1.2 | 1.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.5) | (0.8) | (1.2) | (0.1) | - |
Interest Income | - | 6.1 | 26 | 37.6 | 61.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (42) | (43.9) | 190.8 | 125.6 | 116.8 |
Supplemental | |||||
EBIT | - | (43.1) | 192 | 125.7 | 116.8 |
EBITDA | - | - | - | - | - |