
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 0.046 | |
COGS | - | - | - | - | 0.107527 | |
Gross Profit | - | - | - | - | (0.0615) | |
Operating Expenses & Income | ||||||
Operating Income | (2.996232) | (2.276761) | (2.718089) | (3.335194) | (2.119046) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.30809 | 0.907729 | 0.896971 | 0.892243 | 0.890725 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.384024) | (0.201782) | (0.320294) | (0.677232) | (0.36246) | |
Interest Income | 0.000075 | 0.000795 | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (1.626084) | (2.239086) | (2.876176) | (3.801177) | (2.310837) | |
Supplemental | ||||||
EBIT | (2.996232) | (2.276761) | (2.718089) | (3.335194) | (1.948377) | |
EBITDA | (2.870586) | (1.901308) | (2.444115) | (3.028399) | (1.91376) | |