

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0178 | 0.009 | 0.01 | 0.015 | 0.013 | 0.013 | |
Gross Profit | (0.0178) | (0.009) | (0.01) | (0.015) | (0.013) | (0.013) | |
Operating Expenses & Income | |||||||
Operating Income | (7.567387) | (4.345) | (4.295) | (4.213) | (4.334) | (5.303) | |
Total Operating Expenses | 7.567387 | 4.345 | 4.295 | 4.213 | 4.334 | 5.303 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.112426 | 4.053 | 4.196 | 4.031 | 3.942 | 4.385 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.132538) | (0.004) | (0.002) | (0.001) | (0.001) | (0.001) | |
Interest Income | 0.279094 | 0.467 | 0.8 | 0.828 | 0.222 | 0.207 | |
Income Tax Expense | 1.738282 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.13235) | (10.71) | (5.665) | (2.542) | (4.418) | (5.479) | |
Supplemental | |||||||
EBIT | (7.567387) | - | - | - | - | - | |
EBITDA | (7.543174) | (10.12) | - | - | - | - | |