

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,161.1 | 970 | 1,077.4 | 1,218 | - | - | |
COGS | 511.1 | 386 | 464 | 541.5 | - | - | |
Gross Profit | 650 | 584 | 613.4 | 676.5 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 340.9 | 313 | 276.2 | 320.9 | - | - | |
Total Operating Expenses | 306.8 | 257.1 | 315.3 | 350.7 | - | - | |
R&D Expenses | 79.4 | 76.2 | 90.1 | 96.8 | - | 73.6 | |
Selling General & Admin Expenses | 71.1 | 53.3 | 73.1 | 82 | - | 63.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.3) | (13.1) | (20.4) | (10.5) | - | (25.9) | |
Interest Income | 5.1 | 3.7 | 1.9 | 2.2 | - | - | |
Income Tax Expense | 74.6 | 64 | 48.4 | 67.8 | 70.3 | 70.3 | |
Net Income | |||||||
Net Income | 250.2 | 245 | 198.7 | 225.1 | - | - | |
Supplemental | |||||||
EBIT | 340.9 | 313 | 276.2 | 320.9 | 358.8 | 349.6 | |
EBITDA | 409.9 | 405.5 | 388.7 | 422 | - | - | |