
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,572.3 | 7,055.3 | 7,215.5 | 228,575 | 234,751 | 71,034.5 | |
COGS | 4,884.9 | 4,471.7 | 4,618.3 | 146,583 | 149,145 | 47,172 | |
Gross Profit | 2,687.4 | 2,583.6 | 2,597.3 | 81,992 | 85,606 | 23,862.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,624.4 | 1,531.5 | 1,510 | 46,873 | 48,661 | 12,730.3 | |
Total Operating Expenses | 1,063 | 1,052.1 | 1,087.2 | 35,119 | 36,945 | 11,132.2 | |
R&D Expenses | 133.3 | 123.4 | 126.8 | 4,167 | 4,362 | 1,239.6 | |
Selling General & Admin Expenses | 191.4 | 215.2 | 221.6 | 7,175 | 7,718 | 2,567.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.881788) | (8.60208) | (10.39) | (339) | (370) | (106.7) | |
Interest Income | 3.423299 | 6.277622 | 18.17 | 781 | 904.1 | 231.6 | |
Income Tax Expense | 326.1 | 305.3 | 291.5 | 9,333 | 9,776 | 2,589.2 | |
Net Income | |||||||
Net Income | 1,287.7 | 1,189.2 | 1,204 | 37,189 | 38,705 | 10,247.5 | |
Supplemental | |||||||
EBIT | 1,673.4 | 1,552.5 | 1,541.7 | 48,180 | 50,637 | 13,525.5 | |
EBITDA | 3,061.8 | 2,842.2 | 2,833.6 | 87,799 | 90,853 | 24,657.4 | |