

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.173704 | 1.391465 | 0.390885 | 0.335796 | 0.321937 | 0.151856 | |
Gross Profit | (1.173704) | (1.391465) | (0.390885) | (0.335796) | (0.321937) | (0.151856) | |
Operating Expenses & Income | |||||||
Operating Income | (26.84) | (77.96) | (56.54) | (35.41) | (30.29) | (75.3) | |
Total Operating Expenses | 26.84 | 77.96 | 56.54 | 35.41 | 30.29 | 75.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.654875 | 14.42 | 16.55 | 13.2 | 7.924795 | 21.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.261857) | (0.196672) | (0.171563) | (0.136023) | (0.0978) | (1.473932) | |
Interest Income | 0.167108 | 0.0395 | 0.260229 | 0.247815 | 0.411848 | 2.293557 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (24.7) | (93.48) | (46.45) | (5.575399) | (34.27) | (65.26) | |
Supplemental | |||||||
EBIT | (26.82) | (102.9) | (56.54) | - | - | - | |
EBITDA | (23.27) | (91.9) | (44.45) | - | - | - | |