
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.004277 | 0.536498 | 0.843392 | 0.114356 | 0.0209 | - | |
COGS | 0.82684 | 0.358156 | 0.359516 | 0.398071 | 0.28512 | 0.26448 | |
Gross Profit | 1.177437 | 0.178342 | 0.483876 | (0.283715) | (0.264251) | (0.264295) | |
Operating Expenses & Income | |||||||
Operating Income | (13.69) | (74.94) | (46.52) | (1.022019) | (1.711823) | (2.812666) | |
Total Operating Expenses | 14.87 | 75.12 | 47.01 | 0.738305 | 1.447572 | 2.548371 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.166915) | (0.138991) | (0.032) | (0.089) | (0.0835) | (0.0858) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.104465) | (0.222429) | 0.002895 | - | - | - | |
Net Income | |||||||
Net Income | (13.82) | (74.9) | (46.77) | (1.094735) | (1.785592) | (2.877091) | |
Supplemental | |||||||
EBIT | (13.76) | (74.98) | (46.73) | (1.02202) | (1.711823) | (2.812666) | |
EBITDA | (13.4) | (74.68) | (46.42) | (0.720163) | (1.43014) | (2.548216) | |