| 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 223,529.8 | 296,001.3 | 6,033 | 8,266 | 8,266 | |
COGS | - | - | - | - | - | |
Gross Profit | 223,529.8 | 296,001.3 | 6,033 | 8,266 | 8,266 | |
Operating Expenses & Income | ||||||
Operating Income | (53,790.9) | (42,999.2) | (2,814) | 745 | 792 | |
Total Operating Expenses | 261,456.1 | 339,000.5 | 8,847 | 7,521 | 7,521 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 85,830 | 164,544.5 | 5,062 | 3,759 | 3,759 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2,354.9) | (5,365.6) | (61) | (23) | (23) | |
Interest Income | 433.8 | 819.7 | 19 | 108 | 108 | |
Income Tax Expense | (5,949.2) | (894.3) | 60 | 287 | 287 | |
Net Income | ||||||
Net Income | (49,948.7) | (46,725.3) | (2,857) | 480 | 480 | |
Supplemental | ||||||
EBIT | (53,790.9) | (42,999.2) | (2,814) | 745 | 792 | |
EBITDA | (27,019.4) | (27,275) | (2,457) | 1,167 | 816 | |
