
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,904 | 36,424.6 | 59,988.2 | 104,061.9 | 120,662.6 | 131,806.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,680.8 | 3,303.3 | 4,100.1 | 5,937.4 | 8,300.7 | 18,471.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20,112.4) | (24,718.8) | (51,098.7) | (91,671.3) | (103,900.5) | (100,582) | |
Interest Income | 45,078.2 | 55,723.7 | 104,028.4 | 182,735.5 | 211,600.2 | 216,393.8 | |
Income Tax Expense | 5,565.6 | 7,769.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 13,272.2 | 16,114.4 | 29,634.5 | 55,196.4 | 82,238.9 | 76,166.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |