
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,548.9 | 2,975.7 | 3,459.9 | 5,415.5 | 5,608.3 | |
COGS | 2,767.2 | 2,345.1 | 2,812.3 | 4,247.2 | 4,548.5 | |
Gross Profit | 781.7 | 630.7 | 647.6 | 1,168.2 | 1,059.8 | |
Operating Expenses & Income | ||||||
Operating Income | 321.2 | 262.8 | 355.8 | 672.7 | 531.6 | |
Total Operating Expenses | 460.5 | 367.9 | 293.2 | 4,742.8 | 5,076.7 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 202.2 | 170.6 | 243.3 | 590 | 654.1 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (53.38) | (55.99) | (37.48) | (76.36) | (122) | |
Interest Income | 52.24 | 57.17 | 1.204 | 36.88 | 21.05 | |
Income Tax Expense | 67.11 | 64.95 | 42.38 | - | - | |
Net Income | ||||||
Net Income | 117.7 | 129.3 | 292.4 | 566.9 | 367.5 | |
Supplemental | ||||||
EBIT | 238.2 | 250.2 | 372.3 | - | - | |
EBITDA | 548.7 | 588.8 | 746.9 | 1,099.4 | - | |