

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,944.3 | 13,189.4 | 12,475.8 | 10,661.4 | 13,368.3 | 16,053.1 | |
COGS | - | - | - | (10,752.9) | - | - | |
Gross Profit | 14,944.3 | 13,189.4 | 12,475.8 | 21,414.3 | 13,368.3 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,559.6 | 2,852.1 | 6,885.7 | 5,445.4 | - | - | |
Total Operating Expenses | (13,384.7) | (10,337.3) | (5,590.1) | 5,216 | 13,368.3 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,292 | 4,331.6 | 4,356.5 | 15.79 | 4,116.2 | 4,186.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4,050) | (2,674) | (3,230) | (7,008) | (9,205) | (8,892) | |
Interest Income | 15,012 | 12,645 | 12,856 | 16,228 | 18,678 | 17,717.7 | |
Income Tax Expense | 269 | 411.5 | 744.9 | 422.8 | 707.1 | 390.7 | |
Net Income | |||||||
Net Income | 1,290.6 | 2,440.6 | 2,910.8 | 1,605.3 | 2,852.1 | 2,570.2 | |
Supplemental | |||||||
EBIT | 1,559.6 | 2,852.1 | 3,655.7 | 2,028.1 | - | - | |
EBITDA | 2,250.9 | 3,534.9 | 4,349.2 | 2,746.5 | - | - | |