
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.109162 | 1.757968 | 1.930291 | 10.3 | 31.37 |
COGS | 3.219575 | 1.968785 | 1.898122 | 10.17 | 31.16 |
Gross Profit | (0.110413) | (0.210817) | 0.0322 | 0.125841 | 0.20857 |
Operating Expenses & Income | |||||
Operating Income | (11.4) | (8.385017) | (9.843544) | (4.295588) | (5.063871) |
Total Operating Expenses | 14.51 | 10.14 | 11.77 | 14.59 | 36.43 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 10.62 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.006324) | - | (0.007582) | - | - |
Interest Income | - | 0.0152 | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (11.8) | (8.749467) | (8.972735) | (4.883396) | (47.33) |
Supplemental | |||||
EBIT | (11.4) | (8.385017) | (9.843544) | (4.295588) | (37.11) |
EBITDA | (11.02) | (8.170529) | (9.652996) | (4.214132) | (37.04) |