

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.391478 | 0.174803 | 0.0372 | 0.006 | 0.006 | |
COGS | 0.004159 | - | - | - | - | |
Gross Profit | 0.38732 | 0.174803 | 0.0372 | 0.006 | 0.006 | |
Operating Expenses & Income | ||||||
Operating Income | (0.863668) | (0.580211) | (0.858994) | (0.9578) | (1.304594) | |
Total Operating Expenses | 1.255147 | 0.755014 | 0.896244 | 0.9638 | 1.310594 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.25043 | 0.754295 | 0.895258 | 0.963569 | 1.310363 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 0.000009 | 0.000083 | 0.004709 | 0.000842 | 0.000579 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 0.0102 | (1.699883) | (0.660684) | (1.236347) | (5.600549) | |
Supplemental | ||||||
EBIT | 0.260847 | (1.891036) | (0.858994) | (0.9578) | (1.304594) | |
EBITDA | 0.0107 | (0.579492) | (0.858008) | (0.957569) | (1.304363) | |