
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.808441 | 0.621993 | 0.582918 | 0.65309 | 0.540894 | - | |
Gross Profit | (0.808441) | (0.621993) | (0.582918) | (0.65309) | (0.540894) | - | |
Operating Expenses & Income | |||||||
Operating Income | (20.68) | (17.5) | (22.76) | (15.64) | (19.94) | (24.92) | |
Total Operating Expenses | 20.68 | 17.5 | 22.76 | 15.64 | 19.94 | 24.92 | |
R&D Expenses | 8.410489 | 8.99528 | 15.49 | 9.445265 | 9.774057 | 8.521635 | |
Selling General & Admin Expenses | 12.27 | 8.506438 | 7.266 | 6.2 | 10.16 | 16.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0334) | (0.174) | (0.776) | (0.099) | (0.924446) | (574.6) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0305 | 0.174 | 0.000002 | (0.000263) | - | - | |
Net Income | |||||||
Net Income | (20.71) | (17.85) | (23.53) | (16.56) | (22.45) | (28.8) | |
Supplemental | |||||||
EBIT | (20.68) | (17.5) | (22.76) | (15.65) | (19.94) | (25.23) | |
EBITDA | (19.97) | (17.11) | (22.18) | (14.99) | (19.4) | 194.4 | |