
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.892274 | 0.246001 | 0.0984 | 3.403648 | 7.562982 | 9.259972 | |
COGS | 0.975586 | 0.235978 | 0.0888 | 3.195966 | 6.181279 | 10.04 | |
Gross Profit | (0.0833) | (0.0653) | 0.009695 | 0.207682 | 1.381703 | (0.780923) | |
Operating Expenses & Income | |||||||
Operating Income | (3.835466) | (0.116182) | (0.0752) | (5.577458) | (6.216785) | (10.16) | |
Total Operating Expenses | 1.070789 | 0.116182 | 0.0849 | 5.746788 | 7.598488 | 11.74 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.070789 | 0.0562 | 0.0773 | 5.678708 | 4.816362 | 7.428659 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.904983) | (0.577032) | (0.015) | (1.586282) | (9.679422) | (6.038157) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.904983 | - | 0.007349 | 1.246905 | 1.246905 | (0.000003) | |
Net Income | |||||||
Net Income | (4.154634) | (0.106182) | (0.0902) | (7.162908) | (12.79) | (33.42) | |
Supplemental | |||||||
EBIT | (0.0892) | (0.116182) | (0.150498) | (5.576626) | (6.216785) | - | |
EBITDA | (2.830215) | - | (0.0752) | (5.508546) | (5.966227) | - | |