
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.001177 | 401.4 | 442.6 | 435.9 | 583 |
COGS | 0.00069 | 354.5 | 395.4 | 389.9 | 526.7 |
Gross Profit | 0.000487 | 46.88 | 47.18 | 45.99 | 56.23 |
Operating Expenses & Income | |||||
Operating Income | (3.997148) | (3.601617) | (21.83) | (50.23) | (55.69) |
Total Operating Expenses | 3.998325 | 405 | 464.4 | 486.1 | 638.6 |
R&D Expenses | 1.568266 | 2.253354 | - | - | - |
Selling General & Admin Expenses | 2.506851 | 45.44 | 64.02 | 91.29 | 103.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0907) | (17.54) | (12) | (9.164495) | (11.43) |
Interest Income | 0.0449 | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (4.094833) | (15.25) | (135.5) | (59.43) | (79.43) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |