
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.209995 | 0.001177 | 401.4 | 442.6 | 435.9 | 799.9 | |
COGS | 0.144134 | 0.00069 | 354.5 | 395.4 | 389.9 | 731.3 | |
Gross Profit | 0.0659 | 0.000487 | 46.88 | 47.18 | 45.99 | 68.61 | |
Operating Expenses & Income | |||||||
Operating Income | (2.548628) | (3.997148) | (3.601617) | (21.83) | (50.23) | (62.4) | |
Total Operating Expenses | 2.614489 | 3.997635 | 50.48 | 69.01 | 96.22 | 427 | |
R&D Expenses | 0.530076 | 1.568266 | 2.253354 | - | - | - | |
Selling General & Admin Expenses | - | 2.506851 | 3.479155 | 64.02 | 91.29 | 119.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.208289) | (0.0907) | (17.54) | (12) | (9.164495) | (13.69) | |
Interest Income | - | 0.0449 | - | - | - | - | |
Income Tax Expense | - | - | (5.928271) | 5.379102 | 0.034 | (0.0584) | |
Net Income | |||||||
Net Income | (3.703558) | (4.094833) | (15.25) | (135.5) | (59.43) | (155.1) | |
Supplemental | |||||||
EBIT | (2.548628) | (4.004085) | (3.641475) | (118.1) | (50.23) | (142.8) | |
EBITDA | (2.462184) | (3.916148) | 1.396743 | (111.4) | (43.64) | (66.43) | |