
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0856 | 0.590615 | 5.745 | 20.66 | 9.959 | 7.184 | |
COGS | (2.531722) | (2.330927) | 2.71 | 1.124 | 17.89 | 19.53 | |
Gross Profit | 2.617275 | 2.921542 | 3.035 | 19.53 | (7.933) | (12.35) | |
Operating Expenses & Income | |||||||
Operating Income | (16.82) | (19.94) | (15.62) | 0.104 | (11.24) | (17.14) | |
Total Operating Expenses | 19.43 | 22.86 | 18.65 | 19.43 | 3.306 | 24 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14.81 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.331451) | (2.764397) | (1.575875) | (1.288) | (0.856) | (1.178) | |
Interest Income | - | 0.000192 | 0.0579 | 0.113 | 0.007 | 0.005 | |
Income Tax Expense | 1.331451 | 2.780146 | (0.117895) | - | - | - | |
Net Income | |||||||
Net Income | (19.48) | (25.5) | (17.14) | (1.071) | (12.05) | (18.14) | |
Supplemental | |||||||
EBIT | (16.82) | (19.95) | (15.57) | 0.217 | (11.24) | (17.14) | |
EBITDA | (16.74) | (19.87) | (15.52) | 0.374 | (10.12) | (16.02) | |