

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 52,641.4 | 62,835.4 | 53,803 | 56,654 | 63,325 | 63,325 | |
COGS | 19,715.1 | 23,420.8 | 18,975 | 19,864 | 22,465 | 22,465 | |
Gross Profit | 32,926.3 | 39,414.6 | 34,828 | 36,790 | 40,860 | 40,860 | |
Operating Expenses & Income | |||||||
Operating Income | 14,268.9 | 17,155.8 | 12,970 | 12,504 | 16,061 | 16,061 | |
Total Operating Expenses | 38,372.5 | 45,679.6 | 40,833 | 44,150 | 47,264 | 47,264 | |
R&D Expenses | 6,916.5 | 8,324.3 | 7,983 | 9,300 | 9,563 | 9,563 | |
Selling General & Admin Expenses | 11,421.3 | 13,623.6 | 13,177 | 13,958 | 14,320 | 14,320 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (367.6) | (470.7) | (1,006) | (1,593) | (1,470) | (1,470) | |
Interest Income | 486 | 1,060.5 | 1,365 | 1,001 | 866 | 866 | |
Income Tax Expense | 2,721.1 | 2,982 | - | - | - | - | |
Net Income | |||||||
Net Income | 12,060.4 | 13,904.8 | 10,320 | 10,180 | 13,267 | 13,267 | |
Supplemental | |||||||
EBIT | 14,320 | 17,184.4 | - | - | - | - | |
EBITDA | 17,147.2 | 19,260.3 | - | - | - | - | |