
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.827 | 2.018 | 2.18 | 9.81 | 23.25 | 20.64 | |
COGS | 0.715 | 2.488 | 0.402 | 6.701 | 5.256 | 5.977 | |
Gross Profit | 0.112 | (0.47) | 1.778 | 3.109 | 17.99 | 14.66 | |
Operating Expenses & Income | |||||||
Operating Income | (8.973) | (13.38) | (14.06) | (16.8) | (13.12) | (1.978) | |
Total Operating Expenses | 9.085 | 12.91 | 15.84 | 19.91 | 31.11 | 25.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.56 | 3.853 | 6.589 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.371) | (0.179) | (0.084) | (0.072) | - | (0.01) | |
Interest Income | 0.415 | 0.04 | - | - | - | - | |
Income Tax Expense | 0.371 | 0.179 | 0.001 | 0.001 | 0.002 | 19.32 | |
Net Income | |||||||
Net Income | (9.3) | (13.7) | (14.14) | (16.87) | (13.12) | (28.91) | |
Supplemental | |||||||
EBIT | (8.973) | (13.38) | (14.06) | (16.8) | (13.12) | (7.761999) | |
EBITDA | (8.358) | (12.61) | (13.21) | (15.78) | (12.15) | (7.771999) | |