
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.272431 | 3.287101 | 28.74 | 42.3 | 34.76 | 37.66 | |
COGS | 2.489146 | 2.536273 | 16.71 | 28.67 | 30.32 | 29.08 | |
Gross Profit | 3.783285 | 0.750828 | 12.02 | 13.62 | 4.433665 | 8.581897 | |
Operating Expenses & Income | |||||||
Operating Income | 3.654104 | 0.552061 | 10.43 | 10.06 | 1.36443 | 5.395237 | |
Total Operating Expenses | 0.12918 | 0.198767 | 1.59603 | 3.562656 | 3.069235 | 3.18666 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.121327 | 1.20003 | 2.975696 | 2.426835 | 2.54426 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0456) | (0.000116) | (1.367831) | (2.47381) | (0.374332) | (0.0456) | |
Interest Income | - | 0.0597 | 0.0361 | 0.950816 | 0.32784 | 0.38942 | |
Income Tax Expense | 0.000001 | 0.135033 | 0.188357 | - | - | - | |
Net Income | |||||||
Net Income | 3.6087 | 0.551586 | 9.291912 | (2.748367) | 10.47 | 5.756655 | |
Supplemental | |||||||
EBIT | 3.654323 | 0.551702 | 10.66 | (0.274557) | 10.85 | 5.802294 | |
EBITDA | 4.096072 | 1.109676 | 14.76 | 5.903094 | 17.35 | 12.3 | |