
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.220973 | 0.395413 | 1.257508 | 0.548421 | 0.565454 | 1.210893 |
COGS | 0.048 | 0.0878 | 0.227472 | 0.0738 | 0.0628 | 8.213027 |
Gross Profit | 0.173 | 0.307638 | 1.030036 | 0.474649 | 0.502612 | (7.002134) |
Operating Expenses & Income | ||||||
Operating Income | (2.304311) | (4.926368) | (6.023746) | (6.87321) | (1.130616) | (15.71) |
Total Operating Expenses | 2.472807 | 5.217826 | 7.053782 | 7.347859 | 1.633228 | 8.712508 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.783821 | 1.735551 | 1.142662 | 0.493078 | 0.457715 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000233) | (0.113883) | (0.000241) | (0.15422) | (0.147301) | (0.492544) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 0.002156 | (0.211802) | 0.265807 | - | - | - |
Net Income | ||||||
Net Income | (2.304725) | (5.040041) | (6.084034) | (7.027431) | (11.28) | (18.83) |
Supplemental | ||||||
EBIT | (2.304492) | (4.926368) | (6.083793) | (6.873211) | (11.13) | (18.68) |
EBITDA | (2.30431) | (4.901612) | (6.018965) | (6.807356) | (11.1) | (18.54) |