
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00816 | 0.106554 | 0.927983 | 0.971686 | 963.6 | 963.5 | |
COGS | 0.0343 | 0.363424 | 0.642072 | 0.737705 | 0.814989 | 0.146694 | |
Gross Profit | (0.0262) | (0.25687) | 0.285911 | 0.233981 | 0.148632 | (0.0642) | |
Operating Expenses & Income | |||||||
Operating Income | (1.487708) | (2.368631) | (1.627962) | (1.608945) | (1,029.3) | (1,029.2) | |
Total Operating Expenses | 1.495868 | 2.475185 | 1.913873 | 1.842926 | 775.8 | 775.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.461534 | 2.111761 | 1.038473 | 0.919994 | 0.775792 | 775.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002455) | (0.000956) | (0.002142) | (0.003591) | (0.002468) | (2.470349) | |
Interest Income | 0.000012 | 0.000008 | - | - | - | - | |
Income Tax Expense | 0.002443 | - | 0.000963 | (1,608.2) | - | - | |
Net Income | |||||||
Net Income | (1.492639) | (6.237615) | (1.629902) | (1.609846) | (1.109209) | (1,109.1) | |
Supplemental | |||||||
EBIT | (1.487736) | (6.236659) | (1.627762) | (1.606255) | (1.106741) | 0.0857 | |
EBITDA | (1.48532) | (6.197036) | (1.234332) | (1.259529) | (1.029312) | 0.442143 | |