
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.52 | 22.3 | 14.96 | 9.483 | 6.915 | 9.2175 | |
COGS | 91.95 | 79.55 | 53.29 | 42.25 | 31.74 | 53.63 | |
Gross Profit | (65.44) | (57.25) | (38.33) | (32.76) | (24.83) | (44.42) | |
Operating Expenses & Income | |||||||
Operating Income | (106.1) | (129.2) | (118.3) | (88.72) | (57.28) | (139.1) | |
Total Operating Expenses | 40.66 | 71.91 | 79.94 | 55.96 | 32.45 | 94.68 | |
R&D Expenses | 5.689 | 15.42 | 13.77 | 8.398 | 1.478 | 2.176 | |
Selling General & Admin Expenses | 34.45 | 50.44 | 65.32 | 47.28 | 30.86 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.46) | (14.21) | (13.88) | (14.14) | (16.57) | (24.73) | |
Interest Income | 6.132 | 1.884 | 0.84 | 0.681 | 0.051 | - | |
Income Tax Expense | (7.027) | (16.85) | (18.38) | (14.44) | - | (9.901) | |
Net Income | |||||||
Net Income | (29.11) | (29.91) | (77.26) | (68.11) | (46.9) | (97.75) | |
Supplemental | |||||||
EBIT | (105.6) | (123.1) | (117.4) | (88.44) | (52.43) | (119.2) | |
EBITDA | (47.36) | (68.8) | (72.77) | (53.82) | (29.3) | (80.24) | |