
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | 3.674906 | - |
COGS | - | - | - | 2.766904 | - |
Gross Profit | - | - | - | 0.908002 | - |
Operating Expenses & Income | |||||
Operating Income | (1.982682) | (6.997925) | (9.161873) | (8.825623) | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.14075 | 1.493099 | 1.343159 | 1.504837 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0422) | (0.0379) | (0.0031) | (0.16876) | - |
Interest Income | 0.002545 | 0.0273 | 0.0164 | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.022367) | (7.128486) | (9.2686) | (9.826413) | - |
Supplemental | |||||
EBIT | - | (7.090575) | (9.2655) | (9.657653) | - |
EBITDA | - | (6.901885) | (8.834219) | (8.955) | (5.682486) |