
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.181281 | 0.162 | 0.186463 | 0.0386 | 0.000667 | - | |
COGS | 0.33701 | 0.375708 | 0.153537 | 0.140406 | - | - | |
Gross Profit | (0.15573) | (0.133963) | 0.0329 | (0.101833) | 0.000667 | - | |
Operating Expenses & Income | |||||||
Operating Income | (140) | (225) | (286.9) | (236.7) | (7.972233) | (85.44) | |
Total Operating Expenses | 139.9 | 224.9 | 287.1 | 236.7 | 7.9729 | 85.77 | |
R&D Expenses | 157.2 | 272.3 | 263.7 | 192.7 | 1.525396 | 62.54 | |
Selling General & Admin Expenses | 23.64 | 28.91 | 23.17 | 31.21 | 5.367093 | 14.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (20.19) | (45.26) | (70.6) | (7.650505) | (32.58) | |
Interest Income | 0.341358 | 4.841244 | 5.077492 | 8.406427 | 1.044 | - | |
Income Tax Expense | (12.59) | (8.889) | (14.08) | (10.56) | (0.139466) | (2.382715) | |
Net Income | |||||||
Net Income | (185.5) | (317.8) | (329.4) | (247.4) | 220.5 | 185.8 | |
Supplemental | |||||||
EBIT | (143.7) | (202.5) | (298.2) | (187.3) | (8.271488) | - | |
EBITDA | (143.5) | (202.3) | (298.1) | (187.2) | (8.264815) | (20.39) | |