

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.014 | 0.009 | 0.01 | 0.015 | 0.013 | 0.013 | |
Gross Profit | (0.014) | (0.009) | (0.01) | (0.015) | (0.013) | (0.013) | |
Operating Expenses & Income | |||||||
Operating Income | (5.503) | (3.81) | (4.428) | (4.213) | (4.334) | (5.303) | |
Total Operating Expenses | 5.924 | 4.336 | 4.418 | 4.213 | 4.334 | 5.303 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.581 | 4.053 | 4.196 | 4.031 | 3.942 | 4.385 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.104) | (0.004) | (0.002) | (0.001) | (0.001) | (0.001) | |
Interest Income | 0.219 | 0.467 | 0.8 | 0.828 | 0.222 | 0.207 | |
Income Tax Expense | 1.364 | 0.855 | 1.743 | - | - | - | |
Net Income | |||||||
Net Income | (7.401) | (10.99) | (5.665) | (2.542) | (4.418) | (5.479) | |
Supplemental | |||||||
EBIT | (5.503) | (3.81) | (4.428) | (3.145) | (4.153) | (5.274) | |
EBITDA | (5.489) | (3.801) | (4.418) | (3.13) | (4.14) | (5.261) | |