
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.744545 | 1.105494 | 1.485605 | 1.521124 | 0.838543 | 0.693397 | |
COGS | 0.0554 | 0.0913 | 0.0635 | 0.0696 | 0.0678 | 0.0348 | |
Gross Profit | 0.689149 | 1.014206 | 1.42214 | 1.451509 | 0.770736 | 0.677152 | |
Operating Expenses & Income | |||||||
Operating Income | 1.06331 | (1.84254) | 0.121824 | 0.116992 | 0.0833 | 0.0351 | |
Total Operating Expenses | (0.374161) | 2.856746 | 1.300316 | 1.334517 | 0.687441 | 0.642065 | |
R&D Expenses | 0.000001 | 0.000002 | 0 | - | - | - | |
Selling General & Admin Expenses | 0.651574 | 2.875718 | 1.450308 | 1.420153 | 0.687441 | 0.710453 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.071479) | (0.128397) | - | - | - | - | |
Interest Income | 0.0156 | 0.0353 | 0.160303 | 0.206949 | 0.335539 | 0.432069 | |
Income Tax Expense | 0.26397 | (0.487713) | 0.13924 | 0.0875 | 0.966796 | 0.847807 | |
Net Income | |||||||
Net Income | 0.819349 | (1.317718) | 0.142961 | 0.250224 | 3.009972 | 2.910836 | |
Supplemental | |||||||
EBIT | 0.0376 | (1.861512) | (0.0282) | 0.0314 | 3.976768 | 3.758643 | |
EBITDA | 0.0402 | (1.85559) | (0.0232) | 0.0357 | 3.980003 | 3.76102 | |