
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10.53 | 4.330048 | 4.618828 | 1.377615 | 0.347187 |
COGS | 16.37 | 10.04 | 8.10793 | 4.987215 | 6.323066 |
Gross Profit | (5.833503) | (5.705679) | (3.489102) | (3.6096) | (5.975879) |
Operating Expenses & Income | |||||
Operating Income | (16.19) | (19.6) | (14.92) | (12.33) | (17.91) |
Total Operating Expenses | 26.72 | 23.93 | 19.54 | 13.71 | 18.26 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 7.540032 | 11.4 | 9.738206 | 7.764626 | 9.81197 |
Earnings from Continuing Operations | |||||
Interest Expense | (14.19) | (16.03) | (28.56) | (15.17) | (12.54) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (18.03) | (31.37) | (48.63) | (32.85) | (30.01) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |