
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 55.14 | 50.39 | 54.72 | 46.97 | 50.69 | 52.53 | |
COGS | 45.98 | 34.58 | 3.198502 | 32.4 | 3.859059 | 12.39 | |
Gross Profit | 9.164738 | 15.81 | 51.52 | 14.57 | 46.83 | 40.14 | |
Operating Expenses & Income | |||||||
Operating Income | 9.391949 | 15.14 | 13.21 | 12.09 | 13.17 | 15.37 | |
Total Operating Expenses | 43.62 | 0.663512 | 38.31 | 30.53 | 37.52 | 27.85 | |
R&D Expenses | 0.467349 | 0.78372 | - | 1.748993 | - | - | |
Selling General & Admin Expenses | 39.53 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.210738) | (0.269529) | (0.803773) | (0.812623) | (0.227978) | (0.190048) | |
Interest Income | 0.008767 | 0.382172 | 0.74564 | 0.642137 | 0.541273 | 0.524827 | |
Income Tax Expense | 0.423824 | 3.047665 | 1.333496 | (0.228692) | - | 0.243654 | |
Net Income | |||||||
Net Income | 9.117297 | 12.77 | 8.778694 | 13.13 | 9.273714 | 10.89 | |
Supplemental | |||||||
EBIT | 9.751862 | 16.08 | 10.43 | 13.71 | - | - | |
EBITDA | 14.07 | 20.86 | 22.48 | 23.05 | - | - | |