
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.449 | 0.045 | - | - | - | - | |
COGS | 0.094 | 0.274 | 1.256 | 1.535 | 1.651 | - | |
Gross Profit | 0.355 | (0.229) | (1.256) | (1.535) | (1.651) | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.48) | (23.13) | (28.99) | (21.78) | (20.24) | (17.85) | |
Total Operating Expenses | 10.84 | 22.9 | 27.74 | 21.78 | 18.59 | 17.43 | |
R&D Expenses | 4.674 | 7.257 | 13.01 | 8.878 | 9.737 | 9.864 | |
Selling General & Admin Expenses | 6.163 | 15.9 | 15.98 | 12.9 | 10.5 | 7.987 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.614) | (0.158) | (3.749) | (0.933) | (0.207) | (0.156) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.011 | 0.011 | 0.016 | 0.014 | 0.015 | 0.017 | |
Net Income | |||||||
Net Income | (10.93) | (25.43) | (29.22) | (22.14) | (19.91) | (17.47) | |
Supplemental | |||||||
EBIT | (9.606) | (25.26) | (25.45) | (21.26) | (19.84) | - | |
EBITDA | (9.45) | (25) | (24.2) | (19.73) | (18.19) | (16.06) | |