
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0483 | 0.113246 | 0.002074 | (0.0644) | |
COGS | - | - | 0.0547 | 0.140329 | - | - | |
Gross Profit | - | - | (0.006444) | (0.027) | 0.002074 | (0.0644) | |
Operating Expenses & Income | |||||||
Operating Income | (0.137797) | (0.692678) | (0.937572) | (2.652991) | (0.485303) | 1.114579 | |
Total Operating Expenses | 0.137797 | 0.692678 | 0.985832 | 2.766327 | 0.487377 | (1.178982) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.1377 | 0.538042 | 0.837142 | 2.176302 | 0.403478 | 0.395122 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.001201) | - | - | - | |
Interest Income | - | - | 0.008496 | 0.0161 | 0.002776 | 0.004164 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.137797) | (0.467208) | (0.850081) | (3.301357) | (0.529329) | 1.062841 | |
Supplemental | |||||||
EBIT | - | (0.467208) | (0.84888) | (2.652991) | (0.485303) | 1.114579 | |
EBITDA | - | (0.467208) | (0.836797) | (2.604661) | (0.485303) | 1.114579 | |