
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,560.2 | 6,072 | 10,864.8 | 12,700.8 | 18,227.7 | 17,605.2 | |
COGS | 1,859.8 | 4,170.6 | 7,197.6 | 8,311.9 | 11,949.6 | 11,547.3 | |
Gross Profit | 700.4 | 1,901.4 | 3,667.2 | 4,388.9 | 6,278.1 | 6,057.9 | |
Operating Expenses & Income | |||||||
Operating Income | 525.8 | 1,575 | 2,761.3 | 3,018.1 | 4,149.7 | 3,838 | |
Total Operating Expenses | 171.6 | 330.1 | 883.2 | 9,682.7 | 14,078.1 | 13,767.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 141.5 | 306.7 | 581.1 | 711.9 | 1,042.4 | 1,968.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (132.1) | (207.7) | (290.4) | (290) | (486) | (558) | |
Interest Income | 32.76 | 63.49 | 125.8 | 199.1 | 271.1 | 307.5 | |
Income Tax Expense | 65.11 | 302.7 | 895.6 | - | - | - | |
Net Income | |||||||
Net Income | 533.5 | 1,080 | 1,667.7 | 3,566.4 | 3,637.2 | 3,148 | |
Supplemental | |||||||
EBIT | 777.5 | 1,748 | 3,085.1 | - | - | - | |
EBITDA | 983.5 | 2,114.3 | 3,712 | - | - | - | |