
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003105 | 0.001082 | 0.00087 | 0.000778 | 0.000703 | 0.0562 | |
COGS | 0.001582 | 0.000397 | 0.00032 | 0.000229 | 0.000219 | 0.001455 | |
Gross Profit | 0.001523 | 0.000685 | 0.00055 | 0.000549 | 0.000484 | 0.0547 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0397) | (0.0391) | (0.0435) | (0.0488) | (0.0511) | (0.0213) | |
Total Operating Expenses | 0.0412 | 0.0398 | 0.044 | 0.0493 | 0.0516 | 0.076 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0412 | 0.0398 | 0.044 | 0.0493 | 0.0423 | 0.0642 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006153) | (0.009889) | (0.0102) | (0.0104) | (0.0103) | (0.009303) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.006153 | (0.0391) | (0.0435) | - | - | - | |
Net Income | |||||||
Net Income | (0.052) | (0.049) | (0.0537) | (0.066) | (0.0614) | (0.0306) | |
Supplemental | |||||||
EBIT | (0.0397) | (0.0391) | (0.0435) | (0.111114) | - | - | |
EBITDA | (0.0397) | (0.0391) | (0.0435) | (0.0556) | (0.0511) | (0.0211) | |