

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0262 | 0.007084 | - | - | - | - | |
Gross Profit | (0.0262) | (0.007084) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.754563) | (2.771272) | (1.696743) | (0.489351) | (0.407132) | (1.776172) | |
Total Operating Expenses | 5.00102 | 3.199877 | 1.696743 | 0.489351 | 0.407132 | 1.752262 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.486748 | 1.010353 | 0.65693 | 0.380902 | 0.316345 | 0.578375 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003242) | (0.000138) | - | - | - | - | |
Interest Income | 0.00169 | - | - | - | - | - | |
Income Tax Expense | 0.423823 | 0.425457 | (1.696743) | - | - | - | |
Net Income | |||||||
Net Income | (6.521763) | (2.771748) | (2.25581) | (1.521102) | (0.397918) | (1.596316) | |
Supplemental | |||||||
EBIT | (4.780747) | (2.771272) | (2.322433) | (1.126674) | (0.407466) | (1.780573) | |
EBITDA | (4.754563) | (2.771272) | (1.696743) | (0.489351) | (0.407132) | (1.747157) | |