
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.187028 | 0.113885 | 0.222046 | 0.209037 | 0.15168 | 0.15168 | |
COGS | 0.16366 | 0.229077 | 0.256098 | 0.12093 | 0.0935 | 0.103541 | |
Gross Profit | 0.0234 | (0.115192) | (0.0341) | 0.0881 | 0.0581 | 0.0481 | |
Operating Expenses & Income | |||||||
Operating Income | (0.869304) | (1.472128) | (0.71937) | (0.846653) | (1.388803) | (1.390127) | |
Total Operating Expenses | 0.916226 | 1.808589 | 0.685318 | 1.05569 | 1.540483 | 1.541807 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.880204 | 1.728236 | 0.683008 | 0.796217 | 1.358354 | 1.349678 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0278) | (0.0172) | (0.131945) | (0.188124) | (0.0854) | (0.0854) | |
Interest Income | 0.000071 | 0.0253 | 0.003954 | - | - | - | |
Income Tax Expense | 0.0512 | 0.443511 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (8.852908) | (1.978207) | (0.738665) | (0.970016) | (1.461538) | (1.471538) | |
Supplemental | |||||||
EBIT | (0.869304) | (1.472128) | (0.719366) | - | - | - | |
EBITDA | (0.833282) | (1.391775) | (0.59341) | - | - | - | |