

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.009162 | 1.629595 | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.009162 | 1.629595 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.566829) | (2.412932) | (2.607187) | (1.423351) | (2.157878) | (2.640656) | |
Total Operating Expenses | 3.575991 | 4.042528 | 2.607187 | 1.423351 | 2.157878 | 2.098975 | |
R&D Expenses | 0.0964 | 0.388528 | 0.852497 | 0.337993 | 0.192394 | 0.134781 | |
Selling General & Admin Expenses | 2.057538 | 1.849248 | 0.629231 | 0.485965 | 0.721741 | 1.27765 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.279933) | (0.464025) | (0.548229) | (1.083759) | (1.005076) | (1.145893) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.174409 | (0.0128) | (1.238679) | - | - | - | |
Net Income | |||||||
Net Income | (4.054786) | (3.397688) | (4.879791) | (4.088057) | (3.446175) | (2.081627) | |
Supplemental | |||||||
EBIT | (3.774853) | (2.933663) | (3.845866) | (2.72471) | (2.441099) | (2.759719) | |
EBITDA | (2.609426) | (1.592677) | (2.607187) | (1.423351) | (1.325361) | (1.673183) | |