
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,298.8 | 11,162.2 | 15,657.3 | 18,818.4 | 19,525.3 | 21,285.8 | |
COGS | 4,282.1 | 5,972.3 | 8,367.6 | 8,402.8 | 9,356.2 | 10,336 | |
Gross Profit | 4,016.7 | 5,189.9 | 7,289.7 | 10,415.6 | 10,169.1 | 10,949.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,819.1 | 3,496.8 | 5,121.4 | 8,041.3 | 7,419.9 | 7,798 | |
Total Operating Expenses | - | - | 10,535.9 | 10,777.1 | 12,105.5 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (78.18) | (2.1958) | (2.41575) | (1,166.3) | |
Interest Income | 57.72 | 261.8 | 353.8 | 2,354.9 | 2,171 | 2,343.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,846.1 | 2,612.9 | 3,170.9 | 2,795 | 3,009.9 | 2,883.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |