
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.77 | 14.08 | 15.93 | 42.59 | 13.38 | 115.5 | |
COGS | 24.77 | 3.315 | 12.59 | 51.8 | 107 | 167.2 | |
Gross Profit | 3.994 | 10.76 | 3.335 | (9.21) | (93.64) | (51.67) | |
Operating Expenses & Income | |||||||
Operating Income | (150.3) | (115.8) | (102.6) | (102.3) | (121.1) | (106.4) | |
Total Operating Expenses | 154.3 | 126.6 | 105.9 | 93.09 | 27.43 | - | |
R&D Expenses | 0.067 | 0.019 | 0.019 | 21.08 | - | - | |
Selling General & Admin Expenses | 43.95 | 40.44 | 51.37 | 48.38 | 42.26 | 20.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.086) | (3.523) | (1.521) | (0.491) | (0.734) | (23.04) | |
Interest Income | 43.01 | 1.175 | 1.127 | 12.43 | 2.38 | 1.692 | |
Income Tax Expense | (0.065) | (0.012) | 0.073 | 0.116 | (0.038) | (0.217) | |
Net Income | |||||||
Net Income | (107.2) | (125.9) | (135.8) | (103.8) | (143.1) | (124.9) | |
Supplemental | |||||||
EBIT | (102.2) | (122.4) | (134.2) | (89.87) | (116.9) | (103.8) | |
EBITDA | (74.11) | (88.52) | (108.3) | (56.62) | (79.92) | (67.6) | |